About This Property
Discover excellence in this exceptional 4-bedroom, 2.5-bath home with a master suite on the main floor. The open floorplan welcomes you with neutral paint tones, creating a versatile canvas for your style. Upstairs, a spacious game room adds an extra dimension to the layout. The master bath is a retreat, featuring a separate shower and a cozy gas fireplace in the main living area. This residence is perfectly situated for convenience, with easy access to Hwy 290 and I-10, making it an ideal home for those seeking both comfort and accessibility.
Property Features
| Beds/Baths | 4 Beds / 2.5 Baths | |||
| Garage/Carport | 2-Car Garage | |||
| Year Built | 2004 | |||
| Lot Size | 534.1 m² (5749 sqft) | |||
| Property Size | 203 m² (2,190 sgft) | |||
| Basement | N/A | |||
Property Calculations
| Purchase Price | $340.000 | |||
| Rent Range | $1900-$2100 | |||
| Rent | $2.000 | |||
| Property Management Fees | $200 | |||
| Monthly Property Tax | $708 | |||
| Monthly Home Owner Insurance | $52 | |||
| HOA Fees | $36 | |||
| Monthly Total Expense | $996 | |||
| Monthly Net Income | $1.004 | |||
| Annual Net Income | $12.049 | |||
The Estimated Annual Rent Increase Is 5%
| 1. Year | 2. Year | 3. Year | 4. Year | 5. Year |
| $2.000 | $2.100 | $2.205 | $2.315 | $2.431 |
